Sales-Variance & Revenue Analysis
Overview
- What you’ll learn: How to decompose sales variances into volume, mix, and quantity components; how to further split quantity variance into market-share and market-size effects; and how to apply these frameworks to multi-product revenue analysis.
- Prerequisites: Lesson 3 — Cost Allocation: Customer Profitability.
- Estimated reading time: 18 minutes
Introduction
The Grand Historian records: When the imperial treasury reports that revenue fell short of the budget by 2 million gold pieces, the emperor demands to know why. “We sold less” is not an acceptable answer — it is the accounting equivalent of “things happened.” Did we sell fewer units overall? Did we sell the wrong mix of products — too many cheap ones and too few profitable ones? Did the entire market shrink, or did our rivals steal our customers? Each of these failures has a different cause and a different remedy, and the general who cannot distinguish them is the general who loses the next war as well.
Sales-variance analysis is the ancient art of decomposing a revenue shortfall (or surplus) into its constituent causes. It peels the onion layer by layer, from the broadest explanation down to the most granular, so that managers can direct their attention — and their remedies — precisely where they will do the most good.
The Variance Framework: An Overview
The total sales variance (actual results minus budgeted results) can be decomposed hierarchically:
- Level 1: Total Sales Variance = Actual Revenue – Budgeted Revenue
- Level 2: = Selling-Price Variance + Sales-Volume Variance
- Level 3: Sales-Volume Variance = Sales-Mix Variance + Sales-Quantity Variance
- Level 4: Sales-Quantity Variance = Market-Share Variance + Market-Size Variance
Each level provides additional diagnostic precision. The Grand Historian likens it to a physician’s examination: Level 1 says “the patient is unwell”; Level 4 identifies the specific organ and the specific disease.
Selling-Price Variance
The selling-price variance isolates the effect of charging a different price than planned:
Selling-Price Variance = (Actual Price – Budgeted Price) x Actual Quantity Sold
If you budgeted to sell widgets at $50 but actually sold them at $47, and you sold 10,000 units, the variance is ($47 – $50) x 10,000 = -$30,000 Unfavorable. You got $3 less per widget than planned.
Causes of selling-price variances include: competitive pricing pressure, unplanned discounts, changes in customer mix (more wholesale, less retail), currency fluctuations (for international sales), and promotional pricing.
Sales-Volume Variance
The sales-volume variance captures the effect of selling a different number of units than planned, valued at the budgeted contribution margin per unit:
Sales-Volume Variance = (Actual Units – Budgeted Units) x Budgeted CM per Unit
If you budgeted to sell 10,000 widgets at a contribution margin of $20 each but sold only 8,500, the variance is (8,500 – 10,000) x $20 = -$30,000 Unfavorable.
This variance tells you the total profit impact of selling more or fewer units, but it conflates two very different effects: mix and quantity. Decomposing further reveals the truth.
Sales-Mix Variance
When a company sells multiple products, the mix — the proportion of total units sold by each product — affects profitability because products have different contribution margins. The sales-mix variance isolates this effect:
Sales-Mix Variance = (Actual Mix % – Budgeted Mix %) x Actual Total Units x Budgeted CM per Unit
Worked Example
Imperial Beverage Corp. sells two products:
| Dragon Ale | Phoenix Wine | Total | |
|---|---|---|---|
| Budgeted units | 6,000 (60%) | 4,000 (40%) | 10,000 |
| Actual units | 5,400 (60%) | 3,600 (40%) | 9,000 |
| Budgeted CM/unit | $15 | $30 |
In this case, the actual mix (60/40) equals the budgeted mix (60/40), so the sales-mix variance is zero. The entire volume variance is due to selling fewer total units.
Now suppose the actual mix shifts:
| Dragon Ale | Phoenix Wine | Total | |
|---|---|---|---|
| Actual units (shifted) | 6,300 (70%) | 2,700 (30%) | 9,000 |
| Budgeted mix % | 60% | 40% | |
| Actual mix % | 70% | 30% |
Sales-Mix Variance:
- Dragon Ale: (70% – 60%) x 9,000 x $15 = +$13,500 U (sold more of the cheaper product)
- Phoenix Wine: (30% – 40%) x 9,000 x $30 = -$27,000 U
- Total Mix Variance: $13,500 – $27,000 = -$13,500 U
The shift toward lower-margin Dragon Ale and away from higher-margin Phoenix Wine cost the company $13,500 in contribution margin — even though total units remained at 9,000. This is the mix effect: what you sell matters as much as how much you sell.
Sales-Quantity Variance
The sales-quantity variance captures the effect of selling a different total number of units, holding the mix constant at budget:
Sales-Quantity Variance = (Actual Total Units – Budgeted Total Units) x Budgeted Mix % x Budgeted CM per Unit
Using the example above:
- Dragon Ale: (9,000 – 10,000) x 60% x $15 = -$9,000 U
- Phoenix Wine: (9,000 – 10,000) x 40% x $30 = -$12,000 U
- Total Quantity Variance: -$21,000 U
Verification: Mix Variance (-$13,500) + Quantity Variance (-$21,000) = -$34,500 = Sales-Volume Variance. The framework decomposes perfectly.
Market-Share and Market-Size Variances
The sales-quantity variance tells us we sold fewer total units than planned, but it does not explain why. Two possibilities exist:
- The total market shrank (market-size effect) — everyone sold less because demand fell.
- We lost market share (market-share effect) — demand was fine but competitors took our customers.
These require external data: the actual total market size in units.
Market-Share Variance
Market-Share Variance = (Actual Market Share – Budgeted Market Share) x Actual Market Size x Budgeted Weighted-Avg CM
Market-Size Variance
Market-Size Variance = (Actual Market Size – Budgeted Market Size) x Budgeted Market Share x Budgeted Weighted-Avg CM
Worked Example
Suppose Imperial Beverage budgeted 10% market share in a market of 100,000 units (hence 10,000 budgeted units). Budgeted weighted-average CM = 60% x $15 + 40% x $30 = $21.
Actual: market size was only 80,000 units, and Imperial sold 9,000 (11.25% market share).
- Market-Share Variance: (11.25% – 10%) x 80,000 x $21 = +$21,000 F
- Market-Size Variance: (80,000 – 100,000) x 10% x $21 = -$42,000 U
- Total Quantity Variance: +$21,000 – $42,000 = -$21,000 U (matches)
This is enormously valuable intelligence. The company actually gained market share — its competitive position improved. But the entire market shrank by 20%, overwhelming the share gains. The response should be: defend the competitive strategy (it is working) while preparing for a smaller market. Without this decomposition, management might have concluded that its sales force was failing — precisely the wrong diagnosis.
Comprehensive Variance Summary
| Variance | Amount | Direction | Diagnosis |
|---|---|---|---|
| Selling-Price Variance | (computed separately) | Price discipline | |
| Sales-Mix Variance | -$13,500 | U | Shifted to lower-margin product |
| Market-Share Variance | +$21,000 | F | Gained share — competitive strength |
| Market-Size Variance | -$42,000 | U | Market contraction — external factor |
Key Takeaways
- The total sales variance decomposes into selling-price and sales-volume components. Never stop at Level 1.
- Sales-volume variance further decomposes into sales-mix variance (effect of changing product proportions) and sales-quantity variance (effect of selling more or fewer total units).
- Sales-quantity variance further decomposes into market-share variance (company performance vs. competitors) and market-size variance (total market growth or contraction).
- Each level of decomposition provides different actionable intelligence: price discipline, product mix strategy, competitive positioning, and market dynamics.
- Market-share and market-size analysis requires external market data, but the diagnostic value is immense — it separates controllable performance from uncontrollable market forces.
What’s Next
In Lesson 5, we examine how support departments allocate their costs to operating departments using direct, step-down, and reciprocal methods — each with increasing accuracy and complexity.
繁體中文
概述
- 學習目標:將銷售差異分解為數量、組合、數量成分;進一步將數量差異拆分為市佔率與市場規模效應;多產品營收分析框架。
- 先決條件:第 3 課 — 成本分攤:客戶獲利能力。
- 預計閱讀時間:18 分鐘
簡介
太史公曰:帝國國庫報告營收較預算短少二百萬金時,皇帝欲知原因。「賣得少了」非可接受之答覆——此乃會計界之「有事發生了」。吾等整體售出較少?抑或售出錯誤之產品組合——廉價品太多、高利品太少?全市場萎縮乎,抑或對手搶走顧客?每種失敗有不同之因與不同之藥,不能辨之之將軍亦必輸掉下場戰爭。
差異框架概觀
- 第一層:總銷售差異 = 實際營收 – 預算營收
- 第二層:= 售價差異 + 銷售量差異
- 第三層:銷售量差異 = 銷售組合差異 + 銷售數量差異
- 第四層:銷售數量差異 = 市佔率差異 + 市場規模差異
售價差異
售價差異 = (實際價格 – 預算價格) x 實際銷售數量。隔離定價不同於計畫之效果。
銷售量差異
銷售量差異 = (實際單位 – 預算單位) x 預算每單位邊際貢獻。捕捉售出不同數量之利潤影響。
銷售組合差異
銷售組合差異 = (實際組合% – 預算組合%) x 實際總單位 x 預算每單位邊際貢獻。
範例:帝國飲品公司龍麥酒(邊際貢獻 $15)與鳳凰酒($30)。組合從 60/40 偏移至 70/30 時,組合差異為 -$13,500 不利——偏向低利品而遠離高利品。
銷售數量差異
銷售數量差異 = (實際總單位 – 預算總單位) x 預算組合% x 預算每單位邊際貢獻。保持組合固定於預算,衡量總量效果。
市佔率與市場規模差異
市佔率差異 = (實際市佔率 – 預算市佔率) x 實際市場規模 x 預算加權平均邊際貢獻。
市場規模差異 = (實際市場規模 – 預算市場規模) x 預算市佔率 x 預算加權平均邊際貢獻。
範例:帝國飲品實際市佔率 11.25%(預算 10%),市場規模從 100,000 縮至 80,000。市佔率差異 +$21,000 有利,市場規模差異 -$42,000 不利。公司實際上提升了競爭地位,但整體市場萎縮 20%,淹沒了市佔率之增長。
重點摘要
- 總銷售差異分解為售價與銷售量成分。切勿止步於第一層。
- 銷售量差異進一步分解為銷售組合差異與銷售數量差異。
- 銷售數量差異再分解為市佔率差異與市場規模差異。
- 每一層提供不同之可行動情報:價格紀律、產品組合策略、競爭定位、市場動態。
- 市佔率與市場規模分析需外部市場數據,但診斷價值巨大。
下一步
第 5 課探討支援部門如何以直接法、階梯法與交互法將成本分攤至營運部門。
日本語
概要
- 学習内容:販売差異を数量・ミックス・数量構成要素に分解する方法、数量差異を市場シェアと市場規模に分割する方法、多製品収益分析フレームワーク。
- 前提条件:レッスン3 — 原価配賦:顧客収益性。
- 推定読了時間:18分
はじめに
太史公曰く:帝国の国庫が収益の予算比200万金の不足を報告するとき、皇帝はなぜを知らんと欲す。「売れなかった」は許容される回答にあらず。全体的に販売数量が減ったのか。誤った製品ミックスを販売したのか。市場全体が縮小したのか、それとも競合が顧客を奪ったのか。各々の失敗には異なる原因と異なる処方があり、これを区別できぬ将軍は次の戦も敗れる。
差異フレームワークの概観
- 第1層:総販売差異 = 実際収益 – 予算収益
- 第2層:= 販売価格差異 + 販売数量差異
- 第3層:販売数量差異 = 販売ミックス差異 + 販売量差異
- 第4層:販売量差異 = 市場シェア差異 + 市場規模差異
販売価格差異
販売価格差異 = (実際価格 – 予算価格) × 実際販売数量。計画と異なる価格設定の影響を分離する。
販売数量差異
販売数量差異 = (実際台数 – 予算台数) × 予算単位あたり限界利益。異なる数量販売の利益への影響を把握する。
販売ミックス差異
販売ミックス差異 = (実際ミックス% – 予算ミックス%) × 実際総台数 × 予算単位あたり限界利益。
例:帝国飲料のドラゴンエール(限界利益$15)とフェニックスワイン($30)。ミックスが60/40から70/30にシフトすると、ミックス差異は-$13,500不利——低マージン品への偏り。
販売量差異
販売量差異 = (実際総台数 – 予算総台数) × 予算ミックス% × 予算単位あたり限界利益。ミックスを予算に固定して総量効果を測定する。
市場シェアと市場規模差異
市場シェア差異 = (実際市場シェア – 予算市場シェア) × 実際市場規模 × 予算加重平均限界利益。
市場規模差異 = (実際市場規模 – 予算市場規模) × 予算市場シェア × 予算加重平均限界利益。
例:帝国飲料の実際市場シェア11.25%(予算10%)、市場規模100,000から80,000に縮小。市場シェア差異+$21,000有利、市場規模差異-$42,000不利。企業は実際に競争力を向上させたが、市場全体が20%縮小し、シェア改善を圧倒した。
重要ポイント
- 総販売差異は販売価格と販売数量に分解される。第1層で止まるべからず。
- 販売数量差異はさらに販売ミックス差異と販売量差異に分解される。
- 販売量差異はさらに市場シェア差異と市場規模差異に分解される。
- 各レベルが異なる実行可能な情報を提供する。
- 市場シェアと市場規模分析は外部データを要するが、診断価値は計り知れない。
次のステップ
レッスン5では、サポート部門が直接法、階梯法、相互配賦法を用いて業務部門に原価を配賦する方法を検討する。